Consolidated statement of changes in equity

  

Equity attributable to shareholders and other providers of equity

€ million

Note

Share capital

Share premium

Subordinated perpetual bond loan

Revaluation reserve

Hedge reserve

Other reserves

Profit for the year

Total

As at 1 January 2018

 

684

671

496

38

-

1,850

203

3,942

          

Profit after tax for 2018

 

-

-

-

-

-

-

334

334

          

Comprehensive income for 2018

 

-

-

-

-

-

-

334

334

          

Change in valuation on the basis of IFRS 9

 

-

-

-

-38

-

5

-

-33

Reimbursement subordinated perpetual bond loan after tax

 

-

-

-

-

-

-21

-

-21

Redemption subordinated perpetual bond loan

 

-

-

-496

-

-

-

-

-496

Issue subordinated perpetual bond loan

 

-

-

495

-

-

-

-

495

Dividend for 2017

 

-

-

-

-

-

-

-92

-92

Profit appropriation for 2017

 

-

-

-

-

-

111

-111

-

          

As at 31 December 2018

 

684

671

495

-

-

1,945

334

4,129

          

Profit after tax for 2019

 

-

-

-

-

-

-

253

253

Other movements

 

-

-

-

-

-2

-

-

-2

          

Comprehensive income for 2019

 

-

-

-

-

-2

-

253

251

          

Reimbursement subordinated perpetual bond loan after tax

12

-

-

-

-

-

-6

-

-6

Dividend for 2018

 

-

-

-

-

-

-

-150

-150

Profit appropriation for 2018

 

-

-

-

-

-

184

-184

-

          

As at 31 December 2019

 

684

671

495

-

-2

2,123

253

4,224