Company balance sheet (as at 31 December, before appropriation of profit)

Assets

Non-current assets

Property, plant and equipment

37

220

232

Right-of-use assets

37

102

43

Intangible assets

38

68

68

Investments in subsidiaries and associates²

39

2.671

2.457

Other financial assets

40

2.649

2.654

Total non-current assets

5.710

5.454

Current assets

Other receivables

41

33

29

Receivables from subsidiaries

41

1.468

1.273

Cash and cash equivalents

42

619

292

Total current assets

2.120

1.594

Assets held for sale

-

3

Total assets

7.830

7.051

Equity and liabilities

Equity

43

Share capital

684

684

Share premium

671

671

Subordinated perpetual bond loan¹

495

495

Hedge reserve¹

-2

-2

Other reserves

2.380

2.256

Result for the year

242

224

Total equity

4.470

4.328

Liabilities

Non-current liabilities

Interest-bearing debt

44

2.626

2.474

Lease liabilities

45

88

28

Provisions²

46

34

30

Total non-current liabilities

2.748

2.532

Short-term liabilities

Current and accrued liabilities

47

595

176

Lease liabilities

45

17

15

Derivatives

48

-

-

Total short-term liabilities

612

191

Total liabilities

3.360

2.723