Note 3 Property, plant, equipment and right-of-use assets
Property, plant and equipment
€ million | Land and buildings | Networks | Other plant and equipment | Assets under construction | Total |
As at 1 January 2021 | |||||
Historical cost | 216 | 11,793 | 2,035 | 305 | 14,349 |
Accumulated depreciation and impairments | -82 | -5,285 | -1,024 | - | -6,391 |
Carrying amount as at 1 January 2021 | 134 | 6,508 | 1,011 | 305 | 7,958 |
Movements 2021 | |||||
Investments | - | 623 | 77 | 314 | 1,014 |
Divestments | -2 | -23 | -12 | - | -37 |
Depreciation | -6 | -283 | -147 | - | -436 |
Reclassifications and other movements | 4 | 84 | 65 | -153 | - |
New consolidations | - | - | 2 | - | 2 |
Total | -4 | 401 | -15 | 161 | 543 |
As at 31 December 2021 | |||||
Historical cost | 207 | 12,430 | 2,149 | 466 | 15,252 |
Accumulated depreciation and impairments | -77 | -5,521 | -1,153 | - | -6,752 |
Carrying amount as at 31 December 2021 | 130 | 6,909 | 996 | 466 | 8,501 |
Movements 2022 | |||||
Investments | 1 | 802 | 78 | 347 | 1,228 |
Divestments | - | -22 | -22 | - | -44 |
Depreciation | -5 | -315 | -152 | - | -472 |
Reclassifications and other movements | -2 | 64 | 63 | -129 | -4 |
Reclassification to assets held for sale | -6 | - | -112 | - | -118 |
New consolidations | - | - | - | - | - |
Total | -12 | 529 | -145 | 218 | 590 |
As at 31 December 2022 | |||||
Historical cost | 177 | 13,227 | 2,080 | 684 | 16,168 |
Accumulated depreciation and impairments | -59 | -5,789 | -1,229 | - | -7,077 |
Carrying amount as at 31 December 2022 | 118 | 7,438 | 851 | 684 | 9,091 |
Investments
Investments in property, plant and equipment during the financial year totalled €1,228 million (2021: €1,014 million).
Divestments
Divestments in 2021 and 2022 related to the decommissioning of buildings, network assets and other plant and equipment.
New consolidations
No new entities were added to the consolidated companies in 2022. Ebatech was added in 2021.
Impairments
There were no impairments in 2022 or in 2021.
Reclassification to assets held for sale
The reclassification to ‘assets held for sale’ relates to Kenter and the Spaklerweg site in Amsterdam.
The reclassification in 2021 related to Stam’s assets. In that same year, the site of our premises in Leeuwarden was reclassified from ‘assets held for sale’ to ‘non-current assets’. For further disclosures with respect to assets held for sale, reference is made to note 33.
CBL transactions
In the period from 1998 to 2000, subsidiaries of Alliander N.V. entered into cross-border lease (CBL) transactions for networks with US investors. The networks have been leased for a long period to US parties (head lease), which have in turn subleased the assets to the various Alliander subsidiaries (sublease). At the end of the sublease, there is the option of purchasing the rights of the US counterparty under the head lease, thus ending the transaction. The fees earned on the CBLs were recognised in the year in which the transaction in question was concluded. Two of the three still current CBLs were terminated prematurely in December 2021. Consequently, there are no longer any gas or district heating networks with an American lease. The electricity network in the Randmeren region is the only one still held in a CBL; it is due to expire at the beginning of 2025. The total net carrying amount at year-end 2022 was approximately €340 million (year-end 2021: €300 million).
There are conditional and unconditional contractual rights and obligations relating to the remaining CBL transaction. At the end of 2022, a total of $655 million was held on deposit with several financial institutions or invested in securities in connection with the transaction (2021: $715 million).
Since no powers of disposal exist over the investments and associated liabilities, they are not regarded as assets and liabilities of Alliander and the respective amounts are not recognised in Alliander’s consolidated financial statements.
At year-end 2022, the net strip risk (the portion of the termination value – the possible compensation payable to the American counterparty in the event of premature termination of the transaction – that cannot be settled from the deposits and investments held for this purpose) for the current transaction was $32 million (2021: $22 million). The strip risk is affected to a great extent by market developments.
The sub-subleases to Vattenfall Warmte for the district heating networks in Duiven-Westervoort and Almere Stad belonging to Alliander N.V. were also terminated by operation of law in December 2021. It has been agreed with Vattenfall that the district heating networks will continue to be leased as far as possible on the basis of the agreements in the terminated sub-subleases to Vattenfall Warmte up to 1 December 2023. The total carrying amount of the subleased district heating networks and associated meters as at year-end 2022 was €98 million (2021: €95 million).
Right-of-use assets
€ million | Land and buildings | Other plant and equipment | Total |
As at 1 January 2021 | |||
Historical cost | 15 | 93 | 108 |
Accumulated depreciation and impairments | -8 | -34 | -42 |
Carrying amount as at 1 January 2021 | 7 | 59 | 66 |
Movements 2021 | |||
Investments | 66 | 13 | 79 |
Divestments | - | -1 | -1 |
Depreciation | -5 | -17 | -22 |
Reclassification to assets held for sale | -1 | -1 | -2 |
Total | 60 | -6 | 54 |
As at 31 December 2021 | |||
Historical cost | 78 | 96 | 174 |
Accumulated depreciation and impairments | -11 | -43 | -54 |
Carrying amount as at 31 December 2021 | 67 | 53 | 120 |
Movements 2022 | |||
Investments | 2 | 9 | 11 |
Divestments | - | - | - |
Depreciation | -7 | -16 | -23 |
Lease adjustments | 16 | - | 16 |
Reclassification to assets held for sale | - | -2 | -2 |
Total | 11 | -9 | 2 |
As at 31 December 2022 | |||
Historical cost | 91 | 95 | 186 |
Accumulated depreciation and impairments | -13 | -51 | -64 |
Carrying amount as at 31 December 2022 | 78 | 44 | 122 |
The greatest part of these assets relates to business premises and lease vehicles. Ground rents and the rental of telecommunication masts and connections are also accounted for in this amount. The lease adjustments relate for example to expansions and indexations. The reclassification to ‘assets held for sale’ relates to Kenter as at year-end 2022 and to Stam as at year-end 2021.